What this rests on.
Each input enters as a reference, a vintage and a content hash. An input this market does not have is recorded as an absence with its reason, never defaulted or borrowed from a neighbour.
- Earth baseline
- Sourced, vintage 2026-07-09location_yield_baseline:Sydney, Australia
sha256 fcdcf6bfb835ab53 - Year-to-year resource variability
- Sourced, vintage 2026-07-28market_resource_variability:Sydney, Australia
sha256 b921b9436aa85852 - Yield factors: soiling, spectrum, bifacial gain
- Sourced, vintage 2026-07-09real_world_yield_stack:Sydney, Australia:topcon
sha256 375e4fab384e8cd0 - Retail electricity price
- Sourced, vintage 2025electricity_prices_annual:Sydney:2025:city
sha256 ea1bab0479f8cfbf - Retail price history
- Sourced, vintage 2016-2025electricity_prices_annual:Sydney:history
sha256 4aafb172fd1f34b4 - Installed capital cost
- Sourced, vintage 2026-07-10capex_baseline:Australia
sha256 9b45e445e4007919 - Subsidy
- Sourced, vintage 2026-07-10subsidy_baseline:Australia
sha256 0020ba1f37c40e20 - Module degradation
- Sourced, vintage 2026-07-10degradation_baseline:Sydney, Australia
sha256 b2de49fef469977b - Tariff edition
- AbsentNo versioned retail tariff register for this market; the annual retail price row stands in.
- Grid operating window
- Not supplied to this editionNo grid window was supplied to this edition, so no price bound and no trigger could use one. The hash is of the empty window.
sha256 b3b6c37834ee05d0 - Export constraint regime
- AbsentNo reviewed export-constraint regime for this zone; no exposure is assumed.
- Assumption set
- Declared assumption, vintage 2026-09-22.1assumption-set:projection-lens-reference-assumptions
sha256 8f01dc1e29296fd4