Scenario output
Battery opportunity screen
An indicative gross-opportunity range built from public market evidence and declared user assumptions. It is not a dispatch forecast, valuation or investment recommendation.
| Market | Low | Base | High | Selected | Margin after fixed opex | Simple payback |
|---|---|---|---|---|---|---|
| South AustraliaSA1 / Medium confidence | $8.3M | $9.8M | $15.3M | $9.8M | $8.6M | 9.7y |
| New South WalesNSW1 / Medium confidence | $6.6M | $9.6M | $16.4M | $9.6M | $8.4M | 10.0y |
| VictoriaVIC1 / Medium confidence | $5M | $6.9M | $9.7M | $6.9M | $5.7M | 14.7y |
Evidence and assumptions
South Australia
Index ceiling $26M2023-2024-2025 annual TB2 regimes define P10/P50/P90; 21 full-quarter batteries define the capture band.
New South Wales
Index ceiling $25.5M2023-2024-2025 annual TB2 regimes define P10/P50/P90; 21 full-quarter batteries define the capture band.
Victoria
Index ceiling $18.3M2023-2024-2025 annual TB2 regimes define P10/P50/P90; 21 full-quarter batteries define the capture band.